Power Grid Corporation of India Limited is a Maharatna CPSU and India’s largest electric power transmission company. GoI holds a 51.34% stake in the company as on March 31, 2021. PGCIL was incorporated in 1989 to set up extra-high voltage alternating current and high-voltage direct current (HVDC) transmission lines. The company moves large blocks of power from the central generating agencies and areas that have surplus power to load centres within and across regions. It is under the administrative control of the Ministry of Power, GoI. PGCIL also executes several strategically important projects, assigned to the company by GoI on nomination basis. Power Grid Corporation of India is principally engaged in planning, implementation, operation and maintenance of Inter-State Transmission System (ISTS), Telecom and consultancy services.
Price from Yahoo Finance, delayed · Fundamentals as reportedData as published. No model runs on this page.
A next-day technical read — trend, RSI, ATR and volume distilled into a directional read with a calibrated range, scored against tomorrow's close. Sign in to run it.
Automated flags from the reported numbers. Context, not a call.
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 11,048 | 11,267 | 11,550 | 11,978 | 11,006 | 11,278 | 11,233 | 12,275 | 11,196 | 11,476 | 12,395 |
Generated on demand from the fundamentals above plus a live web scan. Takes one to two minutes.
The business narrative, written down and turned into explicit assumptions.
A valuation from those assumptions, under bull, base and bear cases.
Where today's price sits relative to that range.
| 11,666 |
| 11,497 |
| Expenses + | 1,716 | 1,557 | 1,375 | 2,055 | 1,466 | 1,681 | 1,700 | 2,081 | 2,094 | 2,421 | 1,788 | 6,363 | 2,066 |
| Operating Profit | 9,332 | 9,710 | 10,175 | 9,923 | 9,540 | 9,597 | 9,533 | 10,194 | 9,102 | 9,055 | 10,607 | 5,303 | 9,430 |
| OPM % | 84% | 86% | 88% | 83% | 87% | 85% | 85% | 83% | 81% | 79% | 86% | 45% | 82% |
| Other Income + | 209 | 263 | 380 | 389 | 302 | 814 | 552 | 366 | 461 | 712 | 463 | 322 | 202 |
| Interest | 2,057 | 2,341 | 2,446 | 1,928 | 2,039 | 2,441 | 1,917 | 2,303 | 1,934 | 2,148 | 2,190 | 2,175 | 2,023 |
| Depreciation | 3,266 | 3,277 | 3,293 | 3,259 | 3,200 | 3,292 | 3,216 | 3,196 | 3,130 | 3,223 | 3,381 | 3,295 | 3,128 |
| Profit before tax | 4,218 | 4,355 | 4,816 | 5,125 | 4,603 | 4,678 | 4,952 | 5,062 | 4,499 | 4,395 | 5,497 | 155 | 4,481 |
| Tax % | 15% | 13% | 16% | 19% | 19% | 19% | 22% | 18% | 19% | 19% | 24% | -2,829% | 20% |
| Net Profit + | 3,597 | 3,781 | 4,028 | 4,166 | 3,724 | 3,793 | 3,862 | 4,143 | 3,631 | 3,566 | 4,185 | 4,546 | 3,598 |
| EPS in Rs | 3.87 | 4.07 | 4.33 | 4.48 | 4.00 | 4.08 | 4.15 | 4.45 | 3.90 | 3.83 | 4.50 | 4.89 | 3.87 |
| Raw PDF |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 17,540 | 20,652 | 25,697 | 29,954 | 35,059 | 37,744 | 39,640 | 41,622 | 45,581 | 45,843 | 45,792 | 46,733 | 47,033 |
| Expenses + | 2,613 | 2,468 | 3,247 | 3,993 | 8,140 | 4,858 | 4,734 | 5,796 | 7,001 | 6,599 | 7,013 | 13,901 | 12,639 |
| Operating Profit | 14,927 | 18,184 | 22,450 | 25,961 | 26,920 | 32,886 | 34,906 | 35,826 | 38,580 | 39,244 | 38,779 | 32,831 | 34,395 |
| OPM % | 85% | 88% | 87% | 87% | 77% | 87% | 88% | 86% | 85% | 86% | 85% | 70% | 73% |
| Other Income + | 731 | 656 | 933 | 4,065 | 1,505 | 2,820 | 769 | 4,692 | 2,089 | 1,138 | 2,120 | 3,193 | 1,698 |
| Interest | 4,081 | 5,086 | 6,204 | 7,324 | 8,737 | 9,509 | 8,135 | 8,036 | 9,634 | 8,773 | 8,700 | 8,448 | 8,536 |
| Depreciation | 5,173 | 6,182 | 7,722 | 9,231 | 10,541 | 11,607 | 12,039 | 12,872 | 13,333 | 13,095 | 12,904 | 13,030 | 13,028 |
| Profit before tax | 6,404 | 7,572 | 9,457 | 13,471 | 9,147 | 14,590 | 15,501 | 19,610 | 17,702 | 18,514 | 19,294 | 14,547 | 14,529 |
| Tax % | 21% | 21% | 21% | 39% | -10% | 24% | 22% | 14% | 13% | 16% | 20% | -10% | |
| Net Profit + | 5,046 | 5,959 | 7,451 | 8,204 | 10,034 | 11,059 | 12,036 | 16,824 | 15,417 | 15,573 | 15,521 | 15,928 | 15,896 |
| EPS in Rs | 5.43 | 6.41 | 8.01 | 8.82 | 10.79 | 11.89 | 12.94 | 18.09 | 16.58 | 16.74 | 16.69 | 17.13 | 17.09 |
| Dividend Payout % | 21% | 20% | 31% | 33% | 43% | 47% | 52% | 61% | 67% | 67% | 54% | 53% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5,232 | 5,232 | 5,232 | 5,232 | 5,232 | 5,232 | 5,232 | 6,975 | 6,975 | 9,301 | 9,301 | 9,301 |
| Reserves | 33,207 |
| 38,738 |
| 44,634 |
| 49,194 |
| 53,857 |
| 59,464 |
| 64,704 |
| 69,272 |
| 76,039 |
| 77,845 |
| 83,362 |
| 91,193 |
| Borrowings + | 96,243 | 108,545 | 118,988 | 131,503 | 146,376 | 148,270 | 143,232 | 134,696 | 126,661 | 123,516 | 131,030 | 148,071 |
| Other Liabilities + | 26,102 | 26,797 | 26,809 | 39,425 | 41,916 | 43,706 | 42,539 | 40,008 | 40,627 | 40,168 | 42,326 | 46,109 |
| Total Liabilities | 160,784 | 179,312 | 195,662 | 225,354 | 247,380 | 256,671 | 255,708 | 250,950 | 250,303 | 250,829 | 266,019 | 294,674 |
| Fixed Assets + | 91,191 | 115,094 | 137,678 | 156,198 | 172,740 | 181,112 | 183,726 | 191,773 | 185,437 | 177,761 | 172,320 | 176,531 |
| CWIP | 53,681 | 45,611 | 38,264 | 37,669 | 37,631 | 35,177 | 24,838 | 12,854 | 13,772 | 18,197 | 33,585 | 43,747 |
| Investments | 220 | 919 | 1,165 | 1,224 | 1,296 | 1,431 | 1,486 | 3,788 | 3,489 | 4,163 | 3,117 | 2,995 |
| Other Assets + | 15,693 | 17,688 | 18,555 | 30,264 | 35,713 | 38,951 | 45,659 | 42,536 | 47,604 | 50,708 | 56,998 | 71,401 |
| Total Assets | 160,784 | 179,312 | 195,662 | 225,354 | 247,380 | 256,671 | 255,708 | 250,950 | 250,303 | 250,829 | 266,019 | 294,674 |