ONGC is the largest crude oil and natural gas Company in India, contributing around 71 per cent to Indian domestic production
Price from Yahoo Finance, delayed · Fundamentals as reportedData as published. No model runs on this page.
A next-day technical read — trend, RSI, ATR and volume distilled into a directional read with a calibrated range, scored against tomorrow's close. Sign in to run it.
Automated flags from the reported numbers. Context, not a call.
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 163,824 | 147,614 | 167,357 | 172,137 | 168,968 | 159,331 | 167,213 | 167,749 | 163,106 | 157,911 | 167,423 |
Generated on demand from the fundamentals above plus a live web scan. Takes one to two minutes.
The business narrative, written down and turned into explicit assumptions.
A valuation from those assumptions, under bull, base and bear cases.
Where today's price sits relative to that range.
| 173,801 |
| 204,987 |
| Expenses + | 133,029 | 119,534 | 146,996 | 148,913 | 147,183 | 138,757 | 142,858 | 145,983 | 137,336 | 131,390 | 142,088 | 148,449 | 189,502 |
| Operating Profit | 30,795 | 28,080 | 20,360 | 23,224 | 21,785 | 20,574 | 24,354 | 21,766 | 25,770 | 26,521 | 25,335 | 25,352 | 15,485 |
| OPM % | 19% | 19% | 12% | 13% | 13% | 13% | 15% | 13% | 16% | 17% | 15% | 15% | 8% |
| Other Income + | 3,069 | 3,673 | 4,299 | 3,375 | 3,535 | 4,162 | 2,415 | 3,548 | 2,464 | 3,447 | 3,450 | 5,702 | 3,858 |
| Interest | 2,364 | 3,243 | 3,203 | 3,608 | 3,694 | 3,827 | 3,750 | 3,264 | 3,341 | 3,411 | 3,207 | 3,070 | 2,854 |
| Depreciation | 7,078 | 7,079 | 7,494 | 8,420 | 8,501 | 8,254 | 9,539 | 8,912 | 9,384 | 9,273 | 9,388 | 9,345 | 9,477 |
| Profit before tax | 24,422 | 21,431 | 13,962 | 14,570 | 13,125 | 12,655 | 13,480 | 13,137 | 15,509 | 17,284 | 16,190 | 18,640 | 7,012 |
| Tax % | 27% | 25% | 25% | 24% | 26% | 22% | 28% | 32% | 26% | 27% | 26% | 27% | 7% |
| Net Profit + | 17,893 | 16,171 | 10,511 | 11,096 | 9,776 | 9,841 | 9,747 | 8,965 | 11,554 | 12,615 | 11,946 | 13,678 | 6,554 |
| EPS in Rs | 11.64 | 10.89 | 8.51 | 7.97 | 7.93 | 8.14 | 6.82 | 5.91 | 7.79 | 8.57 | 7.96 | 8.60 | 9.46 |
| Raw PDF |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 160,923 | 124,036 | 282,506 | 322,706 | 421,624 | 396,728 | 303,849 | 491,246 | 632,291 | 601,581 | 612,064 | 608,663 | 704,123 |
| Expenses + | 118,610 | 84,901 | 229,702 | 265,817 | 346,805 | 344,623 | 254,375 | 411,373 | 556,764 | 499,198 | 523,207 | 505,543 | 611,429 |
| Operating Profit | 42,312 | 39,135 | 52,804 | 56,889 | 74,819 | 52,105 | 49,473 | 79,874 | 75,527 | 102,383 | 88,857 | 103,120 | 92,694 |
| OPM % | 26% | 32% | 19% | 18% | 18% | 13% | 16% | 16% | 12% | 17% | 15% | 17% | 13% |
| Other Income + | 5,955 | 1,067 | 12,724 | 10,429 | 9,567 | 982 | 11,271 | 6,797 | -30 | 14,712 | 13,282 | 14,923 | 16,458 |
| Interest | 2,864 | 3,766 | 3,591 | 4,999 | 5,837 | 7,489 | 5,079 | 5,696 | 7,889 | 13,026 | 14,535 | 13,029 | 12,541 |
| Depreciation | 18,033 | 16,384 | 20,219 | 23,112 | 23,704 | 26,635 | 25,538 | 26,883 | 24,557 | 30,440 | 35,206 | 37,391 | 37,484 |
| Profit before tax | 27,370 | 20,052 | 41,718 | 39,208 | 54,846 | 18,962 | 30,126 | 54,091 | 43,051 | 73,629 | 52,398 | 67,623 | 59,127 |
| Tax % | 35% | 35% | 30% | 34% | 38% | 40% | 29% | 9% | 24% | 25% | 27% | 26% | |
| Net Profit + | 17,703 | 13,102 | 29,169 | 26,068 | 33,938 | 11,456 | 21,360 | 49,294 | 32,778 | 55,273 | 38,329 | 49,793 | 44,793 |
| EPS in Rs | 14.29 | 10.03 | 19.03 | 17.23 | 24.28 | 8.59 | 12.96 | 36.19 | 28.17 | 39.06 | 28.80 | 32.93 | 34.59 |
| Dividend Payout % | 44% | 56% | 40% | 38% | 29% | 58% | 28% | 29% | 40% | 31% | 43% | 22% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4,278 | 4,278 | 6,417 | 6,417 | 6,290 | 6,290 | 6,290 | 6,290 | 6,290 | 6,290 | 6,290 | 6,290 |
| Reserves | 176,177 |
| 193,536 |
| 187,969 |
| 197,602 |
| 210,644 |
| 198,814 |
| 214,691 |
| 253,213 |
| 274,357 |
| 332,779 |
| 337,150 |
| 365,478 |
| Borrowings + | 53,944 | 45,500 | 80,029 | 106,550 | 107,742 | 129,473 | 133,187 | 121,986 | 142,255 | 191,195 | 187,817 | 174,316 |
| Other Liabilities + | 103,448 | 98,459 | 170,111 | 148,664 | 167,667 | 173,787 | 187,580 | 201,771 | 190,212 | 206,357 | 221,401 | 239,518 |
| Total Liabilities | 337,847 | 341,772 | 444,525 | 459,232 | 492,343 | 508,364 | 541,748 | 583,260 | 613,115 | 736,621 | 752,658 | 785,602 |
| Fixed Assets + | 179,933 | 166,277 | 211,125 | 226,058 | 230,391 | 243,892 | 243,746 | 254,402 | 250,819 | 317,183 | 340,175 | 346,073 |
| CWIP | 63,393 | 57,668 | 59,042 | 61,512 | 69,056 | 83,832 | 100,309 | 106,719 | 113,945 | 118,729 | 112,614 | 116,272 |
| Investments | 4,749 | 33,387 | 70,746 | 67,335 | 66,909 | 56,755 | 60,320 | 66,642 | 78,873 | 100,862 | 95,617 | 101,084 |
| Other Assets + | 89,771 | 84,440 | 103,612 | 104,328 | 125,987 | 123,884 | 137,372 | 155,496 | 169,478 | 199,847 | 204,252 | 222,173 |
| Total Assets | 337,847 | 341,772 | 444,525 | 459,232 | 492,343 | 508,364 | 541,748 | 583,260 | 613,115 | 736,621 | 752,658 | 785,602 |