Incoprorated in 1992, Hexaware Technologies Ltd provides AI based digital & technology solutions[1]
Prices delayed · Fundamentals as reported · checked 07 Oct, 5:08 pm ISTData as published. No model runs on this page.
A next-day technical read — trend, RSI, ATR and volume distilled into a directional read with a calibrated range, scored against tomorrow's close. Sign in to run it.
None listed.
Automated flags from the reported numbers. Context, not a call.
| Jun 2020 | Sep 2020 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,569 | 1,586 | 2,616 | 2,749 | 2,936 | 3,136 | 3,154 | 3,208 | 3,261 | 3,484 | 3,478 |
Generated on demand from the fundamentals above plus a live web scan. Takes one to two minutes.
The business narrative, written down and turned into explicit assumptions.
A valuation from those assumptions, under bull, base and bear cases.
Where today's price sits relative to that range.
| 3,613 |
| 3,845 |
| Expenses + | 1,298 | 1,308 | 2,285 | 2,331 | 2,504 | 2,645 | 2,664 | 2,680 | 2,856 | 2,882 | 3,100 | 3,042 | 3,240 |
| Operating Profit | 271 | 277 | 331 | 418 | 431 | 491 | 490 | 528 | 404 | 601 | 378 | 571 | 605 |
| OPM % | 17% | 18% | 13% | 15% | 15% | 16% | 16% | 16% | 12% | 17% | 11% | 16% | 16% |
| Other Income + | -4 | -6 | 10 | 10 | 30 | 11 | 24 | 4 | 160 | 10 | 102 | 22 | -50 |
| Interest | 15 | 13 | 7 | 10 | 12 | 23 | 21 | 22 | 21 | 26 | 31 | 29 | 33 |
| Depreciation | 64 | 57 | 94 | 60 | 69 | 74 | 76 | 74 | 75 | 89 | 124 | 91 | 82 |
| Profit before tax | 189 | 201 | 240 | 358 | 380 | 406 | 417 | 436 | 468 | 497 | 326 | 473 | 441 |
| Tax % | 19% | 19% | 20% | 22% | 28% | 26% | 23% | 25% | 19% | 26% | 10% | 26% | 25% |
| Net Profit + | 152 | 163 | 193 | 279 | 275 | 300 | 321 | 327 | 380 | 370 | 292 | 352 | 330 |
| EPS in Rs | 5.10 | 5.42 | 6.42 | 9.31 | 4.53 | 4.98 | 5.25 | 5.38 | 6.24 | 6.08 | 4.78 | 5.75 | 5.40 |
| Raw PDF |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 2,582 | 3,124 | 3,535 | 3,942 | 4,648 | 5,583 | 6,262 | 7,178 | 9,200 | 10,380 | 11,974 | 13,430 | 14,420 |
| Expenses + | 2,134 | 2,579 | 2,958 | 3,286 | 3,911 | 4,701 | 5,212 | 6,042 | 7,974 | 8,809 | 10,139 | 11,514 | 12,265 |
| Operating Profit | 448 | 545 | 577 | 656 | 736 | 881 | 1,050 | 1,136 | 1,226 | 1,572 | 1,835 | 1,917 | 2,155 |
| OPM % | 17% | 17% | 16% | 17% | 16% | 16% | 17% | 16% | 13% | 15% | 15% | 14% | 15% |
| Other Income + | 16 | 9 | 40 | 49 | 58 | 12 | 35 | 67 | 179 | 22 | 75 | 277 | 84 |
| Interest | 2 | 1 | 1 | 2 | 3 | 10 | 52 | 37 | 38 | 42 | 71 | 106 | 119 |
| Depreciation | 44 | 48 | 55 | 63 | 65 | 103 | 232 | 224 | 244 | 284 | 279 | 361 | 385 |
| Profit before tax | 418 | 505 | 560 | 641 | 727 | 779 | 800 | 941 | 1,123 | 1,268 | 1,560 | 1,727 | 1,736 |
| Tax % | 23% | 22% | 25% | 22% | 20% | 18% | 22% | 20% | 21% | 21% | 25% | 21% | |
| Net Profit + | 320 | 393 | 419 | 500 | 583 | 641 | 622 | 749 | 884 | 998 | 1,174 | 1,368 | 1,343 |
| EPS in Rs | 10.64 | 13.04 | 13.88 | 16.83 | 19.62 | 21.49 | 20.69 | 24.93 | 29.44 | 33.22 | 19.36 | 22.41 | 22.01 |
| Dividend Payout % | 89% | 66% | 40% | 24% | 43% | 40% | 17% | 32% | 75% | 53% | 45% | 51% |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 60 | 60 | 60 | 59 | 59 | 60 | 60 | 60 | 60 | 61 | 61 | 61 | 61 |
| Reserves |
| 1,230 |
| 1,373 |
| 1,681 |
| 1,948 |
| 2,332 |
| 2,706 |
| 3,176 |
| 3,728 |
| 4,063 |
| 4,574 |
| 5,296 |
| 6,255 |
| 6,651 |
| Borrowings + | 0 | 0 | 0 | 0 | 0 | 143 | 236 | 50 | 456 | 394 | 574 | 681 | 683 |
| Other Liabilities + | 463 | 587 | 570 | 538 | 742 | 1,260 | 1,666 | 1,836 | 1,934 | 2,173 | 3,063 | 3,906 | 4,181 |
| Total Liabilities | 1,754 | 2,021 | 2,311 | 2,545 | 3,133 | 4,169 | 5,138 | 5,674 | 6,514 | 7,202 | 8,994 | 10,902 | 11,576 |
| Fixed Assets + | 514 | 533 | 479 | 541 | 574 | 2,038 | 2,478 | 2,391 | 2,588 | 2,454 | 3,760 | 5,130 | 5,473 |
| CWIP | 35 | 116 | 323 | 256 | 224 | 86 | 10 | 12 | 6 | 55 | 131 | 50 | 52 |
| Investments | 186 | 41 | 21 | 21 | 13 | 3 | 0 | 123 | 0 | 251 | 0 | 145 | 0 |
| Other Assets + | 1,019 | 1,330 | 1,488 | 1,726 | 2,322 | 2,042 | 2,649 | 3,148 | 3,920 | 4,442 | 5,104 | 5,577 | 6,051 |
| Total Assets | 1,754 | 2,021 | 2,311 | 2,545 | 3,133 | 4,169 | 5,138 | 5,674 | 6,514 | 7,202 | 8,994 | 10,902 | 11,576 |